As at and for the year ended
($000s, unless otherwise indicated)(1) |
December 31, 2019 |
December 31, 2018 |
December 31, 2017
|
FINANCIAL |
Commodity sales |
105,006 |
107,385 |
125,018 |
Total Revenue |
99,431 |
100,063 |
115,076 |
Cash flow from operating activities |
15,536 |
8,616 |
25,009 |
Adjusted funds flow(2) |
5,879 |
10,513 |
28,705 |
Per share - basic and diluted ($/share) |
0.02 |
0.03 |
0.09 |
Earnings (loss) |
(56,430) |
(72,719) |
(67,864) |
Per share - basic and diluted ($/share) |
(0.18) |
(0.24) |
(0.22) |
Total assets |
323,735 |
354,215 |
405,228 |
Total non-current financial liabilities |
63,308 |
60,280 |
29,307 |
Total liabilities |
313,225 |
293,241 |
276,135 |
Capital expenditures |
8,379 |
10,665 |
13,477 |
Acquisitions, after adjustments |
8,801 |
307 |
(62) |
Capital dispositions, proceeds |
(1,542) |
(285) |
(429) |
Net debt(3) |
64,038 |
56,819 |
53,638 |
OPERATIONS |
|
|
|
Production |
|
|
|
Natural gas (Mcf/d) |
105,725 |
111,110 |
121,718 |
Crude oil (Bbls/d) |
1,114 |
940 |
924 |
Natural gas liquids (Bbls/d) |
407 |
226 |
198 |
Total (Boe/d) |
19,142 |
19,684 |
21,408 |
Total (Mcfe/d) |
114,852 |
118,104 |
128,448 |
Netback ($/Boe) |
|
|
|
Operating netback(4) |
2.25 |
2.68 |
4.88 |
Corporate netback (5) |
0.84 |
1.47 |
3.68 |
Netback ($/Mcfe) |
|
|
|
Operating netback(4) |
0.38 |
0.45 |
0.81 |
Corporate netback (5) |
0.14 |
0.25 |
0.61 |
(1) Includes results for acquisitions and excludes results for dispositions from the closing dates.
(2) Adjusted funds flow is a non‐IFRS measure that represents the total of funds provided by operating activities, before adjusting for changes in
non‐cash working capital, and decommissioning obligations settled.
(3) Net debt is a non‐IFRS measure calculated as the sum of bank debt, subordinated promissory notes at the principal amount, amounts due to related
party, and trade and other payables less trade and other receivables, cash, prepaid expenses and deposits and investments.
(4) Operating netback is a non‐IFRS measure calculated as the Company’s total revenue, less operating expenses, divided by the Boe production of the
Company for the period.
(5) Corporate netback is a non‐IFRS measure calculated as the Company’s operating netback, less general and administrative expenses, interest and
bank charges plus finance and dividend income, divided by the Boe production of the Company.
2020
($000s, unless otherwise indicated)
|
Q3 |
Q2 |
Q1 |
|
FINANCIAL(1) |
|
|
|
|
Commodity sales (before royalty expense) |
24,744 |
21,693 |
25,441 |
|
Cash flow from operating activities |
3,945 |
539 |
1,637 |
|
Adjusted funds flow (2) |
809 |
(1,229) |
1,153 |
|
Per share - Basic and Diluted ($/share) (2) |
- |
- |
- |
|
Earnings (loss) |
(12,110) |
(14,164) |
(20,011) |
|
Per share - Basic and Diluted ($/share) |
(0.04) |
(0.04) |
(0.06) |
|
Capital expenditures |
2,213 |
2,175 |
1,822 |
|
Net Debt (2) |
69,312 |
69,273 |
65,532 |
|
Weighted-average common shares outstanding
(000s) - Basic and diluted |
330,230 |
327,784 |
327,784 |
|
OPERATIONS |
|
|
|
|
Production |
|
|
|
|
Natural gas (Mcf/d) |
103,304 |
104,611 |
104,412 |
|
Natural gas liquids (Bbls/d) |
1,171 |
1,075 |
1,231 |
|
Crude oil (Bbls/d) |
367 |
458 |
536 |
|
Total (Boe/d) |
18,755 |
18,968 |
19,169 |
|
Realized commodity sales prices |
|
|
|
|
Natural gas ($/Mcf) |
2.18 |
2.03 |
2.19 |
|
Natural gas liquids ($/Boe) |
25.07 |
14.56 |
22.69 |
|
Crude Oil ($/Bbl) |
40.54 |
22.10 |
43.47 |
|
Combined ($/Boe) |
14.34 |
12.57 |
14.58 |
|
Netback ($/Boe) |
|
|
|
|
Commodity sales |
14.34 |
12.57 |
14.58 |
|
Royalty expense |
(0.67) |
(0.59) |
(1.00) |
|
Transportation expenses |
(1.28) |
(1.37) |
(1.36) |
|
Net operating expenses |
(10.49) |
(10.02) |
(9.97) |
|
Operating netback ($/Boe)(2) |
1.90 |
0.59 |
2.25 |
|
General and administrative |
(0.68) |
(0.58) |
(0.85) |
|
Interest and bank charges, net of dividend income |
(0.75) |
(0.72) |
(0.75) |
|
Corporate netback ($/Boe) (2) |
0.47 |
(0.71) |
0.65 |
|
Operating netback ($ per Mcfe)(2) |
0.32 |
0.10 |
0.38 |
|
Corporate netback ($ per Mcfe) (2) |
0.08 |
(0.12) |
0.11 |
|
(1) Includes results for acquisitions and excludes results for disposition from the closing date.
(2) This is a non-GAAP measure, see “NON-GAAP MEASURES” for additional information in the annual and interim filings.
2019
($000s, unless otherwise indicated) |
Q4 |
Q3 |
Q2 |
Q1 |
|
|
FINANCIAL |
|
|
|
|
|
|
Commodity sales (before royalty expense) |
31,339 |
20,107 |
21,497 |
32,063 |
|
|
Cash flow from operating activities |
4,039 |
(2,931) |
6,503 |
7,925 |
|
|
Adjusted funds flow (1) |
5,025 |
(3,922) |
(2,047) |
6,823 |
|
|
Per share - Basic and Diluted ($/share) (1) |
0.02 |
(0.01) |
(0.01) |
0.02 |
|
|
Earnings (loss) |
(7,987) |
(17,739) |
(24,179) |
(6,525) |
|
|
Per share - Basic and Diluted ($/share) |
(0.02) |
(0.05) |
(0.08) |
(0.02) |
|
|
Capital expenditures |
5,446 |
1,123 |
815 |
995 |
|
|
Acquisitions |
202 |
(7) |
8,604 |
2 |
|
|
Dispositions |
(1,443) |
(14) |
(85) |
- |
|
|
Net Debt (2) |
64,038 |
63,745 |
58,162 |
51,820 |
|
|
Weighted-average common shares outstanding
(000s) - Basic and diluted
|
327,784 |
327,784 |
314,130 |
307,076 |
|
|
OPERATIONS |
|
|
|
|
|
|
Production |
|
|
|
|
|
|
Natural gas (Mcf/d) |
108,208 |
104,488 |
105,965 |
104,186 |
|
|
Natural gas liquids (Bbls/d) |
1,216 |
1,195 |
1,063 |
981 |
|
|
Crude oil (Bbls/d) |
410 |
423 |
399 |
396 |
|
|
Total (Boe/d) |
19,661 |
19,033 |
19,123 |
18,741 |
|
|
Realized commodity sales prices |
|
|
|
|
|
|
Natural gas ($/Mcf) |
2.52 |
1.55 |
1.69 |
2.84 |
|
|
Natural gas liquids ($/Boe) |
35.36 |
25.75 |
29.74 |
37.64 |
|
|
Crude Oil ($/Bbl) |
59.91 |
61.33 |
65.16 |
58.89 |
|
|
Combined ($/Boe) |
17.33 |
11.48 |
12.35 |
19.01 |
|
|
Netback ($/Boe) |
|
|
|
|
|
|
Commodity sales |
17.33 |
11.48 |
12.35 |
19.01 |
|
|
Royalty expense |
(1.56) |
(0.36) |
(0.22) |
(1.02) |
|
|
Transportation expenses |
(1.53) |
(1.65) |
(1.72) |
(1.84) |
|
|
Operating expenses |
(10.08) |
(10.44) |
(10.23) |
(10.47) |
|
|
Operating netback ($/Boe)(3) |
4.16 |
(0.97) |
0.18 |
5.68 |
|
|
General and administrative |
(0.66) |
(0.57) |
(0.74) |
(0.95) |
|
|
Interest and bank charges, net of dividend income |
(0.71) |
(0.70) |
(0.62) |
(0.69) |
|
|
Corporate netback ($/Boe) (4) |
2.79 |
(2.24) |
(1.18) |
4.04 |
|
|
Operating netback ($ per Mcfe)(3) |
0.69 |
(0.16) |
0.03 |
0.95 |
|
|
Corporate netback ($ per Mcfe) (4) |
0.47 |
(0.37) |
(0.20) |
0.67 |
|
|
|
|
|
|
|
|
|
(1) Adjusted funds flow is a non‐GAAP measure that represents the total of cash flows from operating activities, before adjusting for changes in non‐cash working capital, and decommissioning obligations settled.
(2) Net debt is a non‐GAAP measure calculated as the sum of promissory notes at the principal amount, amounts due to related party, and trade and other payables less trade and other receivables, cash, restricted cash and prepaid expenses and deposits.
(3) Operating netback is a non‐GAAP measure calculated as the Company’s oil and gas sales, less royalty , operating and transportation expenses, divided by the Boe production of the Company for the period.
(4) Corporate netback is a non‐GAAP measure calculated as the Company’s operating netback, less general and administrative expenses and interest and bank charges, divided by the Boe production of the Company.
2018
($000s, unless otherwise indicated) |
|
Q4 |
Q3 |
Q2 |
Q1 |
FINANCIAL |
|
|
|
|
|
Oil and gas sales (before royalty expense) |
|
30,110 |
25,625 |
21,939 |
29,711 |
Cash flow from operating activities |
|
1,415 |
(309) |
531 |
6,979 |
Adjusted funds flow (1) |
|
4,433 |
1,920 |
(977) |
5,137 |
Per share - Basic and Diluted ($/share) (1) |
|
0.01 |
0.01 |
0.00 |
0.02 |
Earnings (loss) |
|
(28,520) |
(10,710) |
(17,909) |
(15,580) |
Per share - Basic and Diluted ($/share) |
|
(0.09) |
(0.03) |
(0.06) |
(0.05) |
Capital expenditures |
|
4,302 |
1,910 |
1,276 |
3,177 |
Net Debt (2) |
|
56,819 |
56,325 |
54,737 |
52,414 |
Weighted-average common shares outstanding (000s) - Basic and diluted |
|
307,076 |
307,076 |
307,076 |
307,076 |
OPERATIONS |
|
|
|
|
|
Production |
|
|
|
|
|
Natural gas (Mcf/d) |
|
110,295 |
111,067 |
110,242 |
112,871 |
Natural gas liquids (bbls/d) |
|
957 |
861 |
967 |
977 |
Crude oil (Bbls/d) |
|
236 |
231 |
216 |
219 |
Total (Boe/d) |
|
19,576 |
19,603 |
19,557 |
20,008 |
Realized commodity sales prices |
|
|
|
|
|
Natural gas ($/Mcf) |
|
2.51 |
1.88 |
1.55 |
2.35 |
Natural gas liquids ($/Boe) |
|
44.85 |
61.05 |
56.74 |
51.45 |
Crude oil ($/Bbl) |
|
32.14 |
74.15 |
71.19 |
63.21 |
Combined ($/Boe) |
|
16.72 |
14.21 |
12.33 |
16.50 |
Netback ($/Boe) |
|
|
|
|
|
Oil and gas sales |
|
16.72 |
14.21 |
12.33 |
16.50 |
Royalty expense |
|
(0.95) |
(0.82) |
(0.85) |
(1.47) |
Operating expenses |
|
(10.41) |
(9.17) |
(9.07) |
(9.39) |
Transportation expenses |
|
(1.80) |
(1.88) |
(1.69) |
(1.60) |
Operating netback ($/Boe)(3) |
|
3.56 |
2.34 |
0.72 |
4.04 |
General and administrative |
|
(0.42) |
(0.66) |
(0.86) |
(0.76) |
Interest and bank charges, net of dividend income |
|
(0.68) |
(0.62) |
(0.41) |
(0.42) |
Corporate netback ($/Boe) (4) |
|
2.46 |
1.06 |
(0.55) |
2.86 |
Operating netback ($ per Mcfe)(3) |
|
0.59 |
0.39 |
0.12 |
0.67 |
Corporate netback ($ per Mcfe) (4) |
|
0.41 |
0.18 |
(0.09) |
0.48 |
(1) Adjusted funds flow is a non‐GAAP measure that represents the total of cash flows from operating activities, before adjusting for changes in non‐cash working capital, and decommissioning obligations settled.
(2) Net debt is a non‐GAAP measure calculated as the sum of bank debt, subordinated promissory notes at the principal amount, amounts due to related party, and trade and other payables less trade and other receivables, cash and prepaid expenses and deposits.
(3) Operating netback is a non‐GAAP measure calculated as the Company’s oil and gas sales, less royalty , operating and transportation expenses, divided by the Boe production of the Company for the period.
(4) Corporate netback is a non‐GAAP measure calculated as the Company’s operating netback, less general and administrative expenses, interest and bank charges, net of dividend income, divided by the Boe production of the Company.
2017
($000s, unless otherwise indicated) |
Q4 |
Q3 |
Q2 |
Q1 |
FINANCIAL(1) |
|
|
|
|
Oil and gas sales (before royalty expense) |
27,377 |
25,646 |
35,561 |
35,148 |
Cash flow from operating activities |
(4,350) |
5,517 |
10,007 |
13,835 |
Funds flow from operations(2) |
3,759 |
2,879 |
10,834 |
11,233 |
Per share - Basic and Diluted ($/share)(2) |
0.01 |
0.01 |
0.04 |
0.04 |
Earnings (loss) |
(32,996) |
(30,214) |
(2,118) |
(2,536) |
Per share - Basic and Diluted ($/share) |
(0.11) |
(0.10) |
(0.01) |
(0.01) |
Capital expenditures |
3,091 |
3,318 |
3,267 |
3,801 |
Net Debt(3) |
53,638 |
53,377 |
52,562 |
58,930 |
Weighted-average common shares outstanding (000s) - Basic and diluted |
307,076 |
307,076 |
307,076 |
307,076 |
OPERATIONS |
|
|
|
|
Production |
|
|
|
|
Natural gas (Mcf/d) |
122,304 |
124,450 |
119,410 |
120,677 |
Natural gas liquids (bbls/d) |
880 |
998 |
912 |
903 |
Crude oil (Bbls/d) |
225 |
123 |
263 |
198 |
Total (Boe/d) |
21,489 |
21,863 |
21,077 |
21,214 |
Realized commodity sales prices |
|
|
|
|
Natural gas ($/Mcf) |
1.98 |
1.86 |
2.82 |
2.83 |
Natural gas liquids ($/Boe) |
47.73 |
41.98 |
43.44 |
42.40 |
Crude oil ($/Bbl) |
62.41 |
47.72 |
55.04 |
55.85 |
Combined ($/Boe) |
13.85 |
12.75 |
18.55 |
18.41 |
Netback ($/Boe) |
|
|
|
|
Oil and gas sales |
13.85 |
12.75 |
18.55 |
18.41 |
Realized hedging gain |
0.65 |
- |
- |
- |
Royalty expense |
(1.06) |
(0.89) |
(1.46) |
(1.82) |
Transportation expenses |
(1.34) |
(1.02) |
(0.99) |
(1.11) |
Operating expenses |
(9.25) |
(8.54) |
(8.69) |
(8.34) |
Operating netback ($/Boe)(4) |
2.85 |
2.30 |
7.41 |
7.14 |
General and administrative |
(0.55) |
(0.49) |
(1.27) |
(0.74) |
Interest and bank charges, net of dividend income |
(0.40) |
(0.37) |
(0.49) |
(0.52) |
Corporate netback ($/Boe) (5) |
1.90 |
1.44 |
5.65 |
5.88 |
Operating netback ($ per Mcfe)(4) |
0.48 |
0.38 |
1.24 |
1.19 |
Corporate netback ($ per Mcfe) (5) |
0.32 |
0.24 |
0.94 |
0.98 |
(1) Includes results for acquisitions and excludes results for dispositions from the closing dates.
(2) Funds flow from operations is a non‐IFRS measure that represents the total of funds provided by operating activities, before adjusting for changes in non‐cash working capital, and decommissioning obligations settled.
(3) Net debt is a non‐IFRS measure calculated as the sum of bank debt, subordinated promissory notes at the principal amount, amounts due to related party, and trade and other payables less trade and other receivables, cash, prepaid expenses and deposits, investments, and commodity contracts.
(4) Operating netback is a non‐IFRS measure calculated as the Company’s oil and gas sales and realized hedging gain, less royalty and operating expenses, divided by the Boe production of the Company for the period.
(5) Corporate netback is a non‐IFRS measure calculated as the Company’s operating netback, less general and administrative expenses, interest and bank charges, net of dividend income, divided by the Boe production of the Company.
2016
($000s, unless otherwise indicated) |
|
|
Q4
|
Q3
|
Q2
|
Q1
|
FINANCIAL(1) |
|
|
|
|
|
|
Oil and gas sales (before royalty expense) |
|
|
38,316 |
32,401 |
20,695 |
27,230 |
Cash flow from (used in) operating activities |
|
|
12,632 |
4,606 |
(4,371) |
9,622 |
Funds flow from (used in) operations(2) |
|
|
15,026 |
6,972 |
(3,655) |
1,398 |
Per share - Basic and Diluted ($/share) |
|
|
0.05 |
0.02 |
(0.01) |
0.00 |
Earnings (loss) |
|
|
3,210 |
(11,558) |
(25,862) |
(16,177) |
Per share - Basic and Diluted ($/share) |
|
|
0.01 |
(0.04) |
(0.08) |
(0.05) |
Capital expenditures |
|
|
3,356 |
1,437 |
749 |
3,617 |
Acquisitions, after adjustments |
|
|
(1,029) |
(603) |
240 |
585 |
Proceeds on dispositions |
|
|
(33,032) |
(5,378) |
(24,702) |
- |
Net Debt(3) |
|
|
64,224 |
110,312 |
122,032 |
143,587 |
Weighted-average common shares outstanding (000s) - Basic |
|
|
306,977 |
306,878 |
305,928 |
305,512 |
Weighted-average common shares outstanding (000s) - Diluted |
|
|
307,095 |
306,878 |
305,928 |
305,512 |
OPERATIONS |
|
|
|
|
|
|
Production |
|
|
|
|
|
|
Natural gas (mcf/d) |
|
|
120,540 |
125,082 |
124,966 |
129,085 |
Crude oil (bbls/d) |
|
|
602 |
803 |
866 |
723 |
Natural gas liquids (bbls/d) |
|
|
833 |
871 |
933 |
1,060 |
Total (boe/d) |
|
|
21,525 |
22,521 |
22,647 |
23,297 |
Realized commodity sales prices |
|
|
|
|
|
|
Natural gas ($/mcf) |
|
|
2.95 |
2.33 |
1.32 |
1.94 |
Crude oil ($/bbl) |
|
|
49.12 |
41.81 |
39.92 |
29.91 |
Natural gas liquids ($/boe) |
|
|
37.08 |
31.67 |
28.94 |
25.72 |
Combined ($/boe) |
|
|
19.35 |
15.64 |
10.04 |
12.84 |
Netback ($/boe) |
|
|
|
|
|
|
Oil and gas sales |
|
|
19.35 |
15.64 |
10.04 |
12.84 |
Royalty income |
|
|
- |
- |
0.25 |
0.29 |
Royalty expense |
|
|
(1.59) |
(1.13) |
(0.65) |
(0.95) |
Operating costs |
|
|
(8.95) |
(9.43) |
(9.66) |
(9.50) |
Operating netback ($/boe)(4) |
|
|
8.81 |
5.08 |
(0.02) |
2.68 |
General and administrative |
|
|
(0.47) |
(0.74) |
(0.87) |
(1.27) |
Interest and bank charges and dividend income |
|
|
(0.75) |
(0.98) |
(0.87) |
(0.75) |
Corporate netback ($/boe)(5) |
|
|
7.59 |
3.36 |
(1.76) |
0.66 |
Operating netback ($ per Mcfe) |
|
|
1.47 |
0.85 |
(0.00) |
0.45 |
Corporate netback ($ per Mcfe) |
|
|
1.27 |
0.56 |
(0.29) |
0.11 |
(1) Includes results for acquisitions and excludes results for dispositions from the closing dates.
(2) Funds flow from operations is a non‐IFRS measure that represents the total of funds provided by operating activities, before adjusting for changes in non‐cash working capital, and decommissioning obligations settled.
(3) Net debt is a non‐IFRS measure calculated as the sum of bank debt, subordinated promissory notes at the principal amount, amounts due to related party, and trade and other payables less trade and other receivables, cash, prepaid expenses and deposits and investments.
(4) Operating netback is a non‐IFRS measure calculated as the Company’s total revenue, less operating expenses, divided by the Boe production of the Company for the period.
(5) Corporate netback is a non‐IFRS measure calculated as the Company’s operating netback, less general and administrative expenses, interest and bank charges plus finance and dividend income, divided by the Boe production of the Company.
2015
($000s, unless otherwise indicated)(1) |
|
Q4 |
Q3 |
Q2 |
Q1 |
FINANCIAL |
|
|
|
|
|
Average sales volumes (boe/d) |
|
15,051 |
12,504 |
11,814 |
12,021 |
Operating netback ($/boe)(2) |
|
6.16 |
7.92 |
7.08 |
7.33 |
Oil and gas sales |
|
21,598 |
21,000 |
17,454 |
18,801 |
Oil and gas sales, net of royalties |
|
20,166 |
19,425 |
16,692 |
17,487 |
Total revenue |
|
20,258 |
19,517 |
16,784 |
17,608 |
Cash flow from operating activities |
|
973 |
6,617 |
4,182 |
8,998 |
Funds flow from operations(3) |
|
6,550 |
7,507 |
5,555 |
6,182 |
Per share - basic ($/share) |
|
0.03 |
0.03 |
0.02 |
0.03 |
Per share - diluted ($/share) |
|
0.03 |
0.03 |
0.02 |
0.03 |
Earnings (loss) |
|
(3,300) |
(10,697) |
(4,757) |
(5,503) |
Per share - basic ($/share) |
|
(0.01) |
(0.05) |
(0.02) |
(0.02) |
Per share - diluted ($/share) |
|
(0.01) |
(0.05) |
(0.02) |
(0.02) |
OPERATIONS |
|
|
|
|
|
Production |
|
|
|
|
|
Natural gas (mcf/d) |
|
85,233 |
70,843 |
67,502 |
68,208 |
Crude oil (bbls/d) |
|
264 |
128 |
119 |
128 |
Natural gas liquids (bbls/d) |
|
581 |
569 |
445 |
525 |
Total (boe/d) |
|
15,051 |
12,504 |
11,814 |
12,021 |
Commodity sales prices |
|
|
|
|
|
Natural gas ($/mcf) |
|
2.47 |
2.95 |
2.62 |
2.76 |
Crude oil ($/bbl) |
|
44.07 |
47.90 |
54.10 |
52.07 |
Natural gas liquids ($/bbl) |
|
21.17 |
23.59 |
30.97 |
25.85 |
Combined ($/boe) |
|
15.60 |
18.25 |
16.23 |
17.38 |
(1) Includes results from acquisitions from closing dates.
(2) Operating netback is a non - IFRS measure calculated as the Company's oil and gas sales, less royalties and operating expenses, averaged over the Boe production of the Company.
(3) Funds flows from operations is a non - IFRS measure that represents the total of funds provided by operating activities, before adjustinging for changes in non-cash working capital.
2014
($000s, unless otherwise indicated) |
Q4(1) |
Q3(2) |
Q2 |
Q1 |
FINANCIAL |
|
|
|
|
Average sales volumes (boe/d) |
12,095 |
6,810 |
6,371 |
6,276 |
Operating netback ($/boe)(3) |
11.74 |
15.08 |
17.45 |
19.82 |
Oil and gas sales |
25,469 |
17,469 |
17,136 |
18,376 |
Oil and gas sales, net of royalties |
22,819 |
15,700 |
15,339 |
16,447 |
Total revenue |
23,003 |
15,907 |
15,540 |
16,634 |
Cash flow from operating activities |
13,969 |
6,390 |
7,242 |
10,039 |
Funds flow from operations() |
11,615 |
8,104 |
9,180 |
10,089 |
Per share - basic ($/share) |
0.05 |
0.04 |
0.05 |
0.05 |
Per share - diluted ($/share) |
0.05 |
0.04 |
0.04 |
0.05 |
Earnings (loss) |
(8,929) |
918 |
2,333 |
2,969 |